ACTIC NORGE AS: årsregnskap 2025 vs 2024
Grew 6% on revenue, returned to profit, cash halved-plus
approved 2026-06-30; registry 2026-07-25; journal 2026 632419
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ACTIC NORGE AS. Revenue 103.26m NOK → 109.29m NOK (+5.8%). Net result -7.84m NOK → +41.76m NOK. Equity 2.91m NOK → 4.67m NOK.
On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.
Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ACTIC NORGE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 103.26m NOK to 109.29m NOK (+5.8% YoY). Calculated
-
↑
Operating result improved
Operating result -6.90m NOK → +41.95m NOK (op. margin -6.7% → 38.4%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 7.84m NOK to a profit of 41.76m NOK. Calculated
-
↑
Equity strengthened
Book equity 2.91m NOK → 4.67m NOK (equity ratio 7.4% → 9.5%). Calculated
-
↑
Payroll decreased
Salary cost 32.83m NOK → 19.77m NOK (32% → 18% of revenue). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 911.6k NOK → 184.3k NOK (-79.8% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 909.2k NOK → 880.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS fell
COGS / varekostnad 2.66m NOK → 526.1k NOK (-80.2% YoY). Calculated