Org.nr 981 187 326 2007 → 2008 Year-over-year analysis

ACTICON AS: årsregnskap 2008 vs 2007

Grew 666% on revenue, stronger earnings, cash halved-plus

approved 2009-06-15; registry 2009-09-03

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ACTICON AS. Revenue 191.6k NOK → 1.47m NOK (+665.8%). Net result +120.3k NOK → +183.6k NOK. Equity 492.3k NOK → 676.0k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
191.6k NOK 1.47m NOK
+665.8%
Net result
+120.3k NOK +183.6k NOK
+52.7%
Equity
492.3k NOK 676.0k NOK
+37.3%
Cash
253.8k NOK 115.3k NOK
-54.6%
Total assets
616.4k NOK 969.2k NOK
+57.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 191.6k NOK to 1.47m NOK (+665.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +120.3k NOK → +183.6k NOK (net margin 62.8% → 12.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 492.3k NOK → 676.0k NOK (equity ratio 79.9% → 69.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 150.3k NOK → 1 NOK (78% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 253.8k NOK → 115.3k NOK (-54.6% YoY). Calculated