Org.nr 913 493 001 2005 → 2006 Year-over-year analysis

ACTIESELSKABET KOLBJØRN: årsregnskap 2006 vs 2005

Grew 7% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ACTIESELSKABET KOLBJØRN. Revenue 1.52m NOK → 1.63m NOK (+7.0%). Net result +35.3k NOK → +156.2k NOK. Equity 1.89m NOK → 2.05m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Net constructive year on the published lines.

Scorecard

Revenue
1.52m NOK 1.63m NOK
+7.0%
Operating result
+11.1k NOK +163.3k NOK
+1367.2%
Net result
+35.3k NOK +156.2k NOK
+342.8%
Equity
1.89m NOK 2.05m NOK
+8.3%
Total assets
2.12m NOK 2.31m NOK
+8.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.52m NOK to 1.63m NOK (+7.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +11.1k NOK → +163.3k NOK (op. margin 0.7% → 10.0%). Calculated

  • ↑

    Net result improved

    Net result +35.3k NOK → +156.2k NOK (net margin 2.3% → 9.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.89m NOK → 2.05m NOK (equity ratio 89.0% → 88.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.07m NOK → 2 006 NOK (71% → 0% of revenue). Calculated