Org.nr 914 481 341 2018 → 2019 Year-over-year analysis

ACTIN TRENINGSSENTER AS: årsregnskap 2019 vs 2018

Grew 8% on revenue, fresh owner capital

approved 2020-06-30; registry 2020-07-08; journal 2020 561333

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACTIN TRENINGSSENTER AS. Revenue 1.90m NOK → 2.05m NOK (+8.1%). Net result -201.4k NOK → -190.5k NOK. Equity 355.1k NOK → 164.6k NOK.

On the constructive side: revenue rose; net result improved; owners injected capital. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ACTIN TRENINGSSENTER AS.

Scorecard

Revenue
1.90m NOK 2.05m NOK
+8.1%
Operating result
n/m -189.5k NOK
—
Net result
-201.4k NOK -190.5k NOK
+5.4%
Equity
355.1k NOK 164.6k NOK
-53.6%
Cash
47.6k NOK 37.1k NOK
-22.1%
Total assets
976.0k NOK 477.3k NOK
-51.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.90m NOK to 2.05m NOK (+8.1% YoY). Calculated

  • ↑

    Net result improved

    Net result -201.4k NOK → -190.5k NOK (net margin -10.6% → -9.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 106.7k NOK → 1.11m NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 355.1k NOK → 164.6k NOK (equity ratio 36.4% → 34.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 47.6k NOK → 37.1k NOK (-22.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 113.1k NOK → 231.9k NOK (+105.0% YoY). Calculated