ACTINIA AS: årsregnskap 2012 vs 2011
Shrank 100% on revenue, cash halved-plus
approved 2013-07-10; registry 2013-09-14; journal 2013 808130
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for ACTINIA AS. Revenue 61.3k NOK → 0 NOK (-100.0%). Equity -277.5k NOK → -286.4k NOK.
Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACTINIA AS.
At a glance
Scorecard
Revenue
61.3k NOK
0 NOK
-100.0%
Net result
-10.9k NOK
n/m
—
Equity
-277.5k NOK
-286.4k NOK
-3.2%
Cash
3 546 NOK
1 202 NOK
-66.1%
Total assets
14.7k NOK
13.2k NOK
-10.2%
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 61.3k NOK to 0 NOK (-100.0% YoY). Calculated
-
↓
Equity eroded
Book equity -277.5k NOK → -286.4k NOK (equity ratio -1889.7% → -2171.6%). Calculated
-
↓
Cash fell
Bank deposits 3 546 NOK → 1 202 NOK (-66.1% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -2171.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation