Org.nr 980 153 991 2020 → 2021 Year-over-year analysis

ACTINIA AS: årsregnskap 2021 vs 2020

Slipped into loss

approved 2022-06-01; registry 2022-06-22; journal 2022 490028

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACTINIA AS. Net result +5.22m NOK → -12.3k NOK. Equity 5.27m NOK → 255.6k NOK.

On the constructive side: operating result improved. Pressures included: fell into a net loss; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Operating result
-21.2k NOK -15.8k NOK
+25.6%
Net result
+5.22m NOK -12.3k NOK
-100.2%
Equity
5.27m NOK 255.6k NOK
-95.1%
Cash
36.2k NOK 20.5k NOK
-43.5%
Total assets
437.1k NOK 424.8k NOK
-2.8%

What improved

  • ↑

    Operating result improved

    Operating result -21.2k NOK → -15.8k NOK. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 5.22m NOK profit to a loss of 12.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 5.27m NOK → 255.6k NOK (equity ratio 1205.2% → 60.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 36.2k NOK → 20.5k NOK (-43.5% YoY). Calculated