Org.nr 916 163 118 2015 → 2016 Year-over-year analysis

ACTINIUM CAPITAL AS: årsregnskap 2016 vs 2015

Slipped into loss, cash halved-plus

approved 2017-06-29; registry 2017-07-04; journal 2017 606461

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACTINIUM CAPITAL AS. Revenue 0 NOK → 1 NOK. Net result +49.3k NOK → -116.0k NOK. Equity 73.6k NOK → -42.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACTINIUM CAPITAL AS.

Scorecard

Revenue
0 NOK 1 NOK
—
Operating result
+125.2k NOK -13.3k NOK
-110.6%
Net result
+49.3k NOK -116.0k NOK
-335.4%
Equity
73.6k NOK -42.4k NOK
-157.6%
Cash
24.3k NOK 1 182 NOK
-95.1%
Total assets
7.44m NOK 18.45m NOK
+148.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 1 NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +125.2k NOK → -13.3k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 49.3k NOK profit to a loss of 116.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 73.6k NOK → -42.4k NOK (equity ratio 1.0% → -0.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 24.3k NOK → 1 182 NOK (-95.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation