Org.nr 984 019 807 2007 → 2008 Year-over-year analysis

ACTIO BEGRAVELSESBYRÅ AS: årsregnskap 2008 vs 2007

Stronger earnings, cash halved-plus

approved 2009-08-31; registry 2009-10-05

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ACTIO BEGRAVELSESBYRÅ AS. Revenue 0 NOK → 54.6k NOK. Net result +359.1k NOK → +511.0k NOK. Equity 942.5k NOK → 431.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for ACTIO BEGRAVELSESBYRÅ AS.

Scorecard

Revenue
0 NOK 54.6k NOK
—
Operating result
+380.8k NOK +517.6k NOK
+35.9%
Net result
+359.1k NOK +511.0k NOK
+42.3%
Equity
942.5k NOK 431.4k NOK
-54.2%
Cash
1.08m NOK 60.1k NOK
-94.4%
Total assets
2.04m NOK 1.90m NOK
-7.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 54.6k NOK. Calculated

  • ↑

    Operating result improved

    Operating result +380.8k NOK → +517.6k NOK. Calculated

  • ↑

    Net result improved

    Net result +359.1k NOK → +511.0k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 942.5k NOK → 431.4k NOK (equity ratio 46.1% → 22.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.08m NOK → 60.1k NOK (-94.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 12.69× → 0.04× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.08m NOK → 60.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation