Org.nr 917 507 805 2019 → 2020 Year-over-year analysis

ACTION AS: årsregnskap 2020 vs 2019

Slipped into loss, cash halved-plus

approved 2021-05-31; registry 2021-07-22; journal 2021 535054

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACTION AS. Net result +502.2k NOK → -2.55m NOK. Equity 985.6k NOK → -1.56m NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACTION AS.

Scorecard

Operating result
-12.3k NOK -21.6k NOK
-76.0%
Net result
+502.2k NOK -2.55m NOK
-607.2%
Equity
985.6k NOK -1.56m NOK
-258.4%
Cash
888.3k NOK 145.1k NOK
-83.7%
Total assets
4.91m NOK 2.40m NOK
-51.1%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -12.3k NOK → -21.6k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 502.2k NOK profit to a loss of 2.55m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 985.6k NOK → -1.56m NOK (equity ratio 20.1% → -65.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 888.3k NOK → 145.1k NOK (-83.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -65.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.02m NOK → 2.25m NOK. Reported fact