Org.nr 912 979 326 2019 → 2020 Year-over-year analysis

ACTION POTENTIAL AS: årsregnskap 2020 vs 2019

Shrank 16% on revenue, stronger earnings, cash halved-plus

approved 2021-05-11; registry 2021-05-19; journal 2021 299450

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACTION POTENTIAL AS. Revenue 1.37m NOK → 1.14m NOK (-16.2%). Net result +65.8k NOK → +342.1k NOK. Equity 1.14m NOK → 1.48m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACTION POTENTIAL AS.

Scorecard

Revenue
1.37m NOK 1.14m NOK
-16.2%
Operating result
+141.1k NOK +376.0k NOK
+166.4%
Net result
+65.8k NOK +342.1k NOK
+419.7%
Equity
1.14m NOK 1.48m NOK
+30.0%
Cash
610.9k NOK 151.2k NOK
-75.3%
Total assets
1.34m NOK 1.76m NOK
+31.6%

What improved

  • ↑

    Operating result improved

    Operating result +141.1k NOK → +376.0k NOK (op. margin 10.3% → 32.8%). Calculated

  • ↑

    Net result improved

    Net result +65.8k NOK → +342.1k NOK (net margin 4.8% → 29.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.14m NOK → 1.48m NOK (equity ratio 85.1% → 84.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.37m NOK to 1.14m NOK (-16.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 610.9k NOK → 151.2k NOK (-75.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.89× → 0.92× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 350.8k NOK → 312.8k NOK. Reported fact