Org.nr 984 122 624 2005 → 2006 Year-over-year analysis

ACTION TRANSPORT AS: årsregnskap 2006 vs 2005

Grew 17% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ACTION TRANSPORT AS. Revenue 14.77m NOK → 17.30m NOK (+17.1%). Net result +117.2k NOK → +297.0k NOK. Equity -103.9k NOK → 400.9k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACTION TRANSPORT AS.

Scorecard

Revenue
14.77m NOK 17.30m NOK
+17.1%
Operating result
+207.5k NOK +187.2k NOK
-9.8%
Net result
+117.2k NOK +297.0k NOK
+153.4%
Equity
-103.9k NOK 400.9k NOK
+485.8%
Cash
306.0k NOK 298.7k NOK
-2.4%
Total assets
4.83m NOK 3.83m NOK
-20.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.77m NOK to 17.30m NOK (+17.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +117.2k NOK → +297.0k NOK (net margin 0.8% → 1.7%). Calculated

  • ↑

    Equity strengthened

    Book equity -103.9k NOK → 400.9k NOK (equity ratio -2.2% → 10.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.51m NOK → 2 NOK (31% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +207.5k NOK → +187.2k NOK (op. margin 1.4% → 1.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 306.0k NOK → 298.7k NOK (-2.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 7.34m NOK → 6.58m NOK (-10.3% YoY). Calculated