Org.nr 984 122 624 2013 → 2014 Year-over-year analysis

ACTION TRANSPORT AS: årsregnskap 2014 vs 2013

Stronger earnings

approved 2015-06-30; registry 2015-10-22; journal 2015 946158

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ACTION TRANSPORT AS. Revenue 31.11m NOK → 30.87m NOK (-0.8%). Net result +74.6k NOK → +1.58m NOK. Equity 858.5k NOK → 52.0k NOK.

On the constructive side: net result improved; cash rose; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for ACTION TRANSPORT AS.

Scorecard

Revenue
31.11m NOK 30.87m NOK
-0.8%
Net result
+74.6k NOK +1.58m NOK
+2021.7%
Equity
858.5k NOK 52.0k NOK
-93.9%
Cash
9 326 NOK 975.4k NOK
+10358.6%
Total assets
8.20m NOK 8.88m NOK
+8.3%

What improved

  • ↑

    Net result improved

    Net result +74.6k NOK → +1.58m NOK (net margin 0.2% → 5.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 9 326 NOK → 975.4k NOK (+10358.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 17.07m NOK → 16.82m NOK (55% → 54% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 31.11m NOK to 30.87m NOK (-0.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 858.5k NOK → 52.0k NOK (equity ratio 10.5% → 0.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 5.97m NOK → 4.06m NOK (-32.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.02m NOK → 5 NOK. Reported fact