Org.nr 984 122 624 2021 → 2022 Year-over-year analysis

ACTION TRANSPORT AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-07-31; registry 2023-08-17; journal 2023 697105

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACTION TRANSPORT AS. Revenue 49.31m NOK → 49.56m NOK (+0.5%). Net result +1.19m NOK → +4.80m NOK. Equity 3.00m NOK → 3.80m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ACTION TRANSPORT AS.

Scorecard

Revenue
49.31m NOK 49.56m NOK
+0.5%
Operating result
+1.58m NOK +1.04m NOK
-33.9%
Net result
+1.19m NOK +4.80m NOK
+302.3%
Equity
3.00m NOK 3.80m NOK
+26.7%
Cash
2.48m NOK 2.29m NOK
-7.8%
Total assets
11.64m NOK 12.20m NOK
+4.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 49.31m NOK to 49.56m NOK (+0.5% YoY). Calculated

  • ↑

    Net result improved

    Net result +1.19m NOK → +4.80m NOK (net margin 2.4% → 9.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.00m NOK → 3.80m NOK (equity ratio 25.7% → 31.1%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.58m NOK → +1.04m NOK (op. margin 3.2% → 2.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.48m NOK → 2.29m NOK (-7.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 23.58m NOK → 24.36m NOK (48% → 49% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 12.65m NOK → 12.43m NOK (-1.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 607.0k NOK → 596.8k NOK. Reported fact