Org.nr 915 512 275 2018 → 2019 Year-over-year analysis

ACTIOS AS: årsregnskap 2019 vs 2018

Grew 9% on revenue, returned to profit

approved 2020-05-26; registry 2020-06-24; journal 2020 482720

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACTIOS AS. Revenue 493.9k NOK → 540.0k NOK (+9.3%). Net result -107.2k NOK → +4 716 NOK. Equity -9 888 NOK → -5 172 NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
493.9k NOK 540.0k NOK
+9.3%
Operating result
-107.1k NOK +4 834 NOK
+104.5%
Net result
-107.2k NOK +4 716 NOK
+104.4%
Equity
-9 888 NOK -5 172 NOK
+47.7%
Cash
61.6k NOK 40.8k NOK
-33.7%
Total assets
108.5k NOK 68.1k NOK
-37.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 493.9k NOK to 540.0k NOK (+9.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -107.1k NOK → +4 834 NOK (op. margin -21.7% → 0.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 107.2k NOK to a profit of 4 716 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -9 888 NOK → -5 172 NOK (equity ratio -9.1% → -7.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.41m NOK → 373.9k NOK (690% → 69% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 61.6k NOK → 40.8k NOK (-33.7% YoY). Calculated