Org.nr 915 512 275 2022 → 2023 Year-over-year analysis

ACTIOS AS: årsregnskap 2023 vs 2022

Shrank 23% on revenue, returned to profit, cash halved-plus

approved 2024-07-31; registry 2024-08-03; journal 2024 708101

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACTIOS AS. Revenue 227.9k NOK → 174.9k NOK (-23.3%). Net result -24.7k NOK → +25.9k NOK. Equity -42.1k NOK → -16.2k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
227.9k NOK 174.9k NOK
-23.3%
Operating result
-24.7k NOK +25.9k NOK
+205.1%
Net result
-24.7k NOK +25.9k NOK
+205.1%
Equity
-42.1k NOK -16.2k NOK
+61.6%
Cash
36.6k NOK 16.9k NOK
-53.9%
Total assets
36.6k NOK 16.9k NOK
-53.9%

What improved

  • ↑

    Operating result improved

    Operating result -24.7k NOK → +25.9k NOK (op. margin -10.8% → 14.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 24.7k NOK to a profit of 25.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -42.1k NOK → -16.2k NOK (equity ratio -115.0% → -95.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 136.9k NOK → 62.6k NOK (60% → 36% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 227.9k NOK to 174.9k NOK (-23.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 36.6k NOK → 16.9k NOK (-53.9% YoY). Calculated