Org.nr 987 061 847 2011 → 2012 Year-over-year analysis

ACTITUDE AS: årsregnskap 2012 vs 2011

Mixed movements in the accounts

approved 2013-06-30; registry 2013-08-10; journal 2013 621448

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ACTITUDE AS. Equity -332.0k NOK → -638.0k NOK.

On the constructive side: operating result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACTITUDE AS.

Scorecard

Operating result
-76.0k NOK -48.6k NOK
+36.0%
Equity
-332.0k NOK -638.0k NOK
-92.2%
Cash
n/m 2 NOK
—
Total assets
1.02m NOK 419.0k NOK
-59.0%

What improved

  • ↑

    Operating result improved

    Operating result -76.0k NOK → -48.6k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -332.0k NOK → -638.0k NOK (equity ratio -32.5% → -152.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -152.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 833.9k NOK → 419.0k NOK. Reported fact