Org.nr 977 280 117 2001 → 2002 Year-over-year analysis

ACTIUM AS: årsregnskap 2002 vs 2001

Shrank 13% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ACTIUM AS. Revenue 515.0k NOK → 448.6k NOK (-12.9%). Net result -59.4k NOK → +75.0k NOK. Equity 12.4k NOK → 87.5k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
515.0k NOK 448.6k NOK
-12.9%
Operating result
-78.4k NOK +81.2k NOK
+203.6%
Net result
-59.4k NOK +75.0k NOK
+226.3%
Equity
12.4k NOK 87.5k NOK
+603.3%
Total assets
129.2k NOK 165.6k NOK
+28.1%

What improved

  • ↑

    Operating result improved

    Operating result -78.4k NOK → +81.2k NOK (op. margin -15.2% → 18.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 59.4k NOK to a profit of 75.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 12.4k NOK → 87.5k NOK (equity ratio 9.6% → 52.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.98× → 2.12×. Calculated

  • ↑

    Payroll decreased

    Salary cost 343.3k NOK → 271.3k NOK (67% → 60% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 515.0k NOK to 448.6k NOK (-12.9% YoY). Calculated