Org.nr 977 280 117 2006 → 2007 Year-over-year analysis

ACTIUM AS: årsregnskap 2007 vs 2006

Grew 23% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ACTIUM AS. Revenue 1.53m NOK → 1.88m NOK (+22.7%). Net result +689.3k NOK → +908.8k NOK. Equity 874.4k NOK → 283.2k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ACTIUM AS.

Scorecard

Revenue
1.53m NOK 1.88m NOK
+22.7%
Net result
+689.3k NOK +908.8k NOK
+31.8%
Equity
874.4k NOK 283.2k NOK
-67.6%
Total assets
1.53m NOK 2.29m NOK
+49.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.53m NOK to 1.88m NOK (+22.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +689.3k NOK → +908.8k NOK (net margin 45.0% → 48.4%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 874.4k NOK → 283.2k NOK (equity ratio 57.2% → 12.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 478.5k NOK → 528.9k NOK (31% → 28% of revenue). Calculated