Org.nr 977 280 117 2018 → 2019 Year-over-year analysis

ACTIUM AS: årsregnskap 2019 vs 2018

Shrank 40% on revenue, weaker earnings

approved 2020-06-22; registry 2020-06-27; journal 2020 501361

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACTIUM AS. Revenue 642.8k NOK → 386.8k NOK (-39.8%). Net result -175.9k NOK → -383.1k NOK. Equity 933.0k NOK → 449.9k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
642.8k NOK 386.8k NOK
-39.8%
Operating result
-184.1k NOK -384.4k NOK
-108.8%
Net result
-175.9k NOK -383.1k NOK
-117.8%
Equity
933.0k NOK 449.9k NOK
-51.8%
Cash
1.07m NOK 549.6k NOK
-48.4%
Total assets
1.08m NOK 563.0k NOK
-48.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 569.7k NOK → 2 NOK (89% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 642.8k NOK to 386.8k NOK (-39.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -184.1k NOK → -384.4k NOK (op. margin -28.6% → -99.4%). Calculated

  • ↓

    Net result weakened

    Net result -175.9k NOK → -383.1k NOK (net margin -27.4% → -99.0%). Calculated

  • ↓

    Equity eroded

    Book equity 933.0k NOK → 449.9k NOK (equity ratio 86.3% → 79.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.07m NOK → 549.6k NOK (-48.4% YoY). Calculated