Org.nr 977 280 117 2022 → 2023 Year-over-year analysis

ACTIUM AS: årsregnskap 2023 vs 2022

Grew 14% on revenue, returned to profit

approved 2024-05-29; registry 2024-06-01; journal 2024 467367

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACTIUM AS. Revenue 207.7k NOK → 237.2k NOK (+14.2%). Net result -6 809 NOK → +437.1k NOK. Equity 35.1k NOK → 375.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ACTIUM AS.

Scorecard

Revenue
207.7k NOK 237.2k NOK
+14.2%
Operating result
-12.9k NOK +437.0k NOK
+3492.0%
Net result
-6 809 NOK +437.1k NOK
+6518.8%
Equity
35.1k NOK 375.4k NOK
+969.9%
Cash
154.9k NOK 780.7k NOK
+404.1%
Total assets
179.0k NOK 140.8k NOK
-21.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 207.7k NOK to 237.2k NOK (+14.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -12.9k NOK → +437.0k NOK (op. margin -6.2% → 184.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 6 809 NOK to a profit of 437.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 35.1k NOK → 375.4k NOK (equity ratio 19.6% → 266.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 154.9k NOK → 780.7k NOK (+404.1% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.24× → 0.18× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 65.5k NOK → 2.57m NOK (32% → 1081% of revenue). Calculated