ACTIV AS: årsregnskap 2005 vs 2004
Stronger earnings
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for ACTIV AS. Revenue 0 NOK → 656.8k NOK. Net result +61.3k NOK → +100.4k NOK. Equity 38.7k NOK → 1.81m NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACTIV AS.
At a glance
Scorecard
Revenue
0 NOK
656.8k NOK
—
Operating result
+11.3k NOK
+97.7k NOK
+761.3%
Net result
+61.3k NOK
+100.4k NOK
+63.7%
Equity
38.7k NOK
1.81m NOK
+4579.6%
Total assets
387.6k NOK
43.0k NOK
-88.9%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 0 NOK to 656.8k NOK. Calculated
-
↑
Operating result improved
Operating result +11.3k NOK → +97.7k NOK. Calculated
-
↑
Net result improved
Net result +61.3k NOK → +100.4k NOK. Calculated
-
↑
Equity strengthened
Book equity 38.7k NOK → 1.81m NOK (equity ratio 10.0% → 4204.4%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 6 NOK → 95.4k NOK. Calculated
-
·
COGS moved
COGS / varekostnad 0 NOK → 577.1k NOK (None YoY). Calculated