Org.nr 986 618 937 2012 → 2013 Year-over-year analysis

ACTIV AS: årsregnskap 2013 vs 2012

Stronger earnings

approved 2014-05-05; registry 2014-08-20; journal 2014 676156

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ACTIV AS. Revenue 0 NOK → 50.0k NOK. Net result +116.3k NOK → +155.7k NOK. Equity 4.11m NOK → 4.26m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACTIV AS.

At a glance

Revenue

0 NOK 50.0k NOK

—

Operating result

-7 177 NOK +44.1k NOK

+714.7%

Net result

+116.3k NOK +155.7k NOK

+33.9%

Equity

4.11m NOK 4.26m NOK

+3.8%

Cash

5 769 NOK 14.8k NOK

+157.0%

Total assets

4.15m NOK 4.32m NOK

+4.2%

↑
Revenue rose

Operating income / revenue moved from 0 NOK to 50.0k NOK. Calculated
↑
Operating result improved

Operating result -7 177 NOK → +44.1k NOK. Calculated
↑
Net result improved

Net result +116.3k NOK → +155.7k NOK. Calculated
↑
Equity strengthened

Book equity 4.11m NOK → 4.26m NOK (equity ratio 99.1% → 98.8%). Calculated
↑
Cash rose

Bank deposits 5 769 NOK → 14.8k NOK (+157.0% YoY). Calculated

·
Book investments changed

Investment / intangible book value 4.14m NOK → 4.30m NOK. Reported fact