Org.nr 986 618 937 2019 → 2020 Year-over-year analysis

ACTIV AS: årsregnskap 2020 vs 2019

Cash halved-plus

approved 2021-04-21; registry 2021-05-19; journal 2021 236777

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACTIV AS. Net result +68.8k NOK → +70.0k NOK. Equity 4.78m NOK → 4.85m NOK.

On the constructive side: equity strengthened. Pressures included: operating result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACTIV AS.

Scorecard

Operating result
-6 753 NOK -6 754 NOK
-0.0%
Net result
+68.8k NOK +70.0k NOK
+1.9%
Equity
4.78m NOK 4.85m NOK
+1.5%
Cash
25.0k NOK 87 NOK
-99.7%
Total assets
4.80m NOK 4.87m NOK
+1.5%

What improved

  • ↑

    Equity strengthened

    Book equity 4.78m NOK → 4.85m NOK (equity ratio 99.6% → 99.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -6 753 NOK → -6 754 NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 25.0k NOK → 87 NOK (-99.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.38× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4.78m NOK → 4.87m NOK. Reported fact