Org.nr 991 955 771 2007 → 2008 Year-over-year analysis

ACTIV DRIFT AS: årsregnskap 2008 vs 2007

Slipped into loss

approved 2009-07-15; registry 2009-09-17

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ACTIV DRIFT AS. Revenue 0 NOK → 4.27m NOK. Net result +2 007 NOK → -571.4k NOK. Equity 94.9k NOK → -476.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACTIV DRIFT AS.

Scorecard

Revenue
0 NOK 4.27m NOK
—
Operating result
-5 168 NOK -773.8k NOK
-14873.2%
Net result
+2 007 NOK -571.4k NOK
-28568.1%
Equity
94.9k NOK -476.4k NOK
-601.8%
Cash
110.1k NOK 358.9k NOK
+226.0%
Total assets
260.1k NOK 455.3k NOK
+75.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 4.27m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 110.1k NOK → 358.9k NOK (+226.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -5 168 NOK → -773.8k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2 007 NOK profit to a loss of 571.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 94.9k NOK → -476.4k NOK (equity ratio 36.5% → -104.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.57× → 0.04× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -104.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation