Org.nr 888 909 192 2024 → 2025 Year-over-year analysis

ACTIV EIENDOM AS: årsregnskap 2025 vs 2024

Grew 7% on revenue, weaker earnings

approved 2026-05-29; registry 2026-06-29; journal 2026 598647

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ACTIV EIENDOM AS. Revenue 3.04m NOK → 3.26m NOK (+7.2%). Net result +586.2k NOK → +146.2k NOK. Equity 4.38m NOK → 4.35m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACTIV EIENDOM AS.

Scorecard

Revenue
3.04m NOK 3.26m NOK
+7.2%
Operating result
+1.47m NOK +964.0k NOK
-34.6%
Net result
+586.2k NOK +146.2k NOK
-75.1%
Equity
4.38m NOK 4.35m NOK
-0.7%
Cash
4 079 NOK 46.4k NOK
+1036.3%
Total assets
16.52m NOK 17.74m NOK
+7.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.04m NOK to 3.26m NOK (+7.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 4 079 NOK → 46.4k NOK (+1036.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.47m NOK → +964.0k NOK (op. margin 48.5% → 29.6%). Calculated

  • ↓

    Net result weakened

    Net result +586.2k NOK → +146.2k NOK (net margin 19.3% → 4.5%). Calculated

  • ↓

    Equity eroded

    Book equity 4.38m NOK → 4.35m NOK (equity ratio 26.5% → 24.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 1.58m NOK (0% → 48% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad -200.0k NOK → 35.2k NOK (+117.6% YoY). Calculated