Org.nr 926 030 019 2021 → 2022 Year-over-year analysis

ACTIV HELSE AS: årsregnskap 2022 vs 2021

Grew 29% on revenue, slipped into loss, cash halved-plus

approved 2023-06-30; registry 2023-08-02; journal 2023 682892

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACTIV HELSE AS. Revenue 2.16m NOK → 2.79m NOK (+29.5%). Net result +7.27m NOK → -198.6k NOK. Equity 7.36m NOK → 165.7k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
2.16m NOK 2.79m NOK
+29.5%
Operating result
+340.6k NOK -198.4k NOK
-158.2%
Net result
+7.27m NOK -198.6k NOK
-102.7%
Equity
7.36m NOK 165.7k NOK
-97.8%
Cash
444.2k NOK 96.9k NOK
-78.2%
Total assets
556.8k NOK 180.3k NOK
-67.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.16m NOK to 2.79m NOK (+29.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +340.6k NOK → -198.4k NOK (op. margin 15.8% → -7.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 7.27m NOK profit to a loss of 198.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 7.36m NOK → 165.7k NOK (equity ratio 1322.5% → 91.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 444.2k NOK → 96.9k NOK (-78.2% YoY). Calculated