Org.nr 988 749 796 2009 → 2010 Year-over-year analysis

ACTIV HOLDING AS: årsregnskap 2010 vs 2009

Returned to profit

approved 2011-06-30; registry 2011-09-05; journal 2011 700306

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ACTIV HOLDING AS. Revenue 360.0k NOK → 373.8k NOK (+3.8%). Net result -2 768 NOK → 0 NOK. Equity 779.4k NOK → 60.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACTIV HOLDING AS.

Scorecard

Revenue
360.0k NOK 373.8k NOK
+3.8%
Operating result
+140.7k NOK +248.7k NOK
+76.8%
Net result
-2 768 NOK 0 NOK
+100.0%
Equity
779.4k NOK 60.8k NOK
-92.2%
Total assets
5.01m NOK 5.13m NOK
+2.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 360.0k NOK to 373.8k NOK (+3.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +140.7k NOK → +248.7k NOK (op. margin 39.1% → 66.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 2 768 NOK to a profit of 0 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 779.4k NOK → 60.8k NOK (equity ratio 15.6% → 1.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation