Org.nr 988 749 796 2019 → 2020 Year-over-year analysis

ACTIV HOLDING AS: årsregnskap 2020 vs 2019

Returned to profit, cash halved-plus

approved 2021-08-31; registry 2021-10-09; journal 2021 794315

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACTIV HOLDING AS. Revenue 37.5k NOK → 37.5k NOK (0.0%). Net result -68.5k NOK → +7.12m NOK.

On the constructive side: operating result improved; turned profitable; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACTIV HOLDING AS.

Scorecard

Revenue
37.5k NOK 37.5k NOK
0.0%
Operating result
-68.9k NOK -58.7k NOK
+14.8%
Net result
-68.5k NOK +7.12m NOK
+10505.5%
Cash
9 031 NOK 1 719 NOK
-81.0%
Total assets
1.62m NOK 1.15m NOK
-29.3%

What improved

  • ↑

    Operating result improved

    Operating result -68.9k NOK → -58.7k NOK (op. margin -183.8% → -156.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 68.5k NOK to a profit of 7.12m NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.47× → 2.30×. Calculated

  • ↑

    Payroll decreased

    Salary cost 3 237 NOK → -25.5k NOK (9% → -68% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 9 031 NOK → 1 719 NOK (-81.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.54m NOK → 789.2k NOK. Reported fact