Org.nr 988 749 796 2024 → 2025 Year-over-year analysis

ACTIV HOLDING AS: årsregnskap 2025 vs 2024

Stronger earnings, cash halved-plus

approved 2026-06-26; registry 2026-08-01; journal 2026 667811

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ACTIV HOLDING AS. Net result -40.2k NOK → -28.5k NOK. Equity 104.2k NOK → 75.6k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACTIV HOLDING AS.

Scorecard

Operating result
-40.2k NOK -28.6k NOK
+28.9%
Net result
-40.2k NOK -28.5k NOK
+28.9%
Equity
104.2k NOK 75.6k NOK
-27.4%
Cash
2 005 NOK 208 NOK
-89.6%
Total assets
790.7k NOK 768.9k NOK
-2.8%

What improved

  • ↑

    Operating result improved

    Operating result -40.2k NOK → -28.6k NOK. Calculated

  • ↑

    Net result improved

    Net result -40.2k NOK → -28.5k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 104.2k NOK → 75.6k NOK (equity ratio 13.2% → 9.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 2 005 NOK → 208 NOK (-89.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 651.2k NOK → 646.2k NOK. Reported fact