Org.nr 938 374 295 2002 → 2003 Year-over-year analysis

ACTIV INVEST AS: årsregnskap 2003 vs 2002

Slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ACTIV INVEST AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +40.9k NOK → -92.6k NOK. Equity 161.7k NOK → -254.2k NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACTIV INVEST AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+30.1k NOK -11.6k NOK
-138.5%
Net result
+40.9k NOK -92.6k NOK
-326.2%
Equity
161.7k NOK -254.2k NOK
-257.3%
Total assets
77.9k NOK 453 NOK
-99.4%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +30.1k NOK → -11.6k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 40.9k NOK profit to a loss of 92.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 161.7k NOK → -254.2k NOK (equity ratio 207.4% → -56123.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -56123.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation