Org.nr 938 374 295 2013 → 2014 Year-over-year analysis

ACTIV INVEST AS: årsregnskap 2014 vs 2013

Slipped into loss

approved 2015-05-18; registry 2015-08-10; journal 2015 698256

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ACTIV INVEST AS. Net result +422.3k NOK → -280.9k NOK. Equity 182.0k NOK → -98.9k NOK.

On the constructive side: operating result improved. Pressures included: fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACTIV INVEST AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-7 445 NOK -3 500 NOK
+53.0%
Net result
+422.3k NOK -280.9k NOK
-166.5%
Equity
182.0k NOK -98.9k NOK
-154.3%
Cash
974.0k NOK 974.0k NOK
+0.0%
Total assets
512.3k NOK 234.8k NOK
-54.2%

What improved

  • ↑

    Operating result improved

    Operating result -7 445 NOK → -3 500 NOK. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 422.3k NOK profit to a loss of 280.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 182.0k NOK → -98.9k NOK (equity ratio 35.5% → -42.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -42.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation