Org.nr 938 374 295 2017 → 2018 Year-over-year analysis

ACTIV INVEST AS: årsregnskap 2018 vs 2017

Weaker earnings

approved 2019-04-26; registry 2019-06-05; journal 2019 377990

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACTIV INVEST AS. Net result -141.4k NOK → -181.4k NOK. Equity 73.2k NOK → -108.2k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACTIV INVEST AS.

Scorecard

Operating result
-3 950 NOK -4 636 NOK
-17.4%
Net result
-141.4k NOK -181.4k NOK
-28.3%
Equity
73.2k NOK -108.2k NOK
-247.8%
Cash
976.0k NOK 977.0k NOK
+0.1%
Total assets
436.5k NOK 259.7k NOK
-40.5%

What improved

  • ↑

    Cash rose

    Bank deposits 976.0k NOK → 977.0k NOK (+0.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -3 950 NOK → -4 636 NOK. Calculated

  • ↓

    Net result weakened

    Net result -141.4k NOK → -181.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 73.2k NOK → -108.2k NOK (equity ratio 16.8% → -41.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.20× → 0.71× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -41.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation