Org.nr 938 374 295 2021 → 2022 Year-over-year analysis

ACTIV INVEST AS: årsregnskap 2022 vs 2021

Slipped into loss

approved 2023-05-21; registry 2023-05-23; journal 2023 418500

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACTIV INVEST AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +22.7k NOK → -183.3k NOK. Equity -114.8k NOK → -298.1k NOK.

On the constructive side: operating result improved. Pressures included: fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACTIV INVEST AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-2 336 NOK -2 094 NOK
+10.4%
Net result
+22.7k NOK -183.3k NOK
-906.3%
Equity
-114.8k NOK -298.1k NOK
-159.6%
Cash
142 NOK n/m
—
Total assets
263.2k NOK 82.0k NOK
-68.8%

What improved

  • ↑

    Operating result improved

    Operating result -2 336 NOK → -2 094 NOK. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 22.7k NOK profit to a loss of 183.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -114.8k NOK → -298.1k NOK (equity ratio -43.6% → -363.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -363.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation