Org.nr 914 308 437 2014 → 2015 Year-over-year analysis

ACTIV TRANSPORT & FLYTTEBYRÅ AS: årsregnskap 2015 vs 2014

Shrank 32% on revenue, returned to profit

approved 2016-06-30; registry 2016-09-01; journal 2016 888663

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ACTIV TRANSPORT & FLYTTEBYRÅ AS. Revenue 706.9k NOK → 483.7k NOK (-31.6%). Net result -83.3k NOK → +53.0k NOK. Equity -53.3k NOK → -220 NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
706.9k NOK 483.7k NOK
-31.6%
Net result
-83.3k NOK +53.0k NOK
+163.7%
Equity
-53.3k NOK -220 NOK
+99.6%
Cash
98.2k NOK 4.47m NOK
+4449.3%
Total assets
583.5k NOK 817.8k NOK
+40.2%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 83.3k NOK to a profit of 53.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -53.3k NOK → -220 NOK (equity ratio -9.1% → -0.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 98.2k NOK → 4.47m NOK (+4449.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 706.9k NOK to 483.7k NOK (-31.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 424.5k NOK → 2.93m NOK (60% → 606% of revenue). Calculated