Org.nr 914 308 437 2016 → 2017 Year-over-year analysis

ACTIV TRANSPORT & FLYTTEBYRÅ AS: årsregnskap 2017 vs 2016

Shrank 16% on revenue, returned to profit

approved 2018-06-30; registry 2018-08-13; journal 2018 907458

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACTIV TRANSPORT & FLYTTEBYRÅ AS. Revenue 5.28m NOK → 4.46m NOK (-15.6%). Net result -200.5k NOK → +133.9k NOK. Equity -200.7k NOK → -66.8k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
5.28m NOK 4.46m NOK
-15.6%
Operating result
-260.2k NOK +179.7k NOK
+169.0%
Net result
-200.5k NOK +133.9k NOK
+166.8%
Equity
-200.7k NOK -66.8k NOK
+66.7%
Cash
229.1k NOK 337.2k NOK
+47.2%
Total assets
673.7k NOK 630.8k NOK
-6.4%

What improved

  • ↑

    Operating result improved

    Operating result -260.2k NOK → +179.7k NOK (op. margin -4.9% → 4.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 200.5k NOK to a profit of 133.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -200.7k NOK → -66.8k NOK (equity ratio -29.8% → -10.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 229.1k NOK → 337.2k NOK (+47.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.43m NOK → 2.24m NOK (65% → 50% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.28m NOK to 4.46m NOK (-15.6% YoY). Calculated