Org.nr 999 552 560 2024 → 2025 Year-over-year analysis

ACTIVA EIENDOM AS: årsregnskap 2025 vs 2024

Shrank 71% on revenue, slipped into loss, cash halved-plus

approved 2026-06-30; registry 2026-08-15; journal 2026 724677

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ACTIVA EIENDOM AS. Revenue 20.89m NOK → 6.09m NOK (-70.8%). Net result +1.25m NOK → -422.6k NOK. Equity 11.88m NOK → 10.75m NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACTIVA EIENDOM AS.

Scorecard

Revenue
20.89m NOK 6.09m NOK
-70.8%
Operating result
+399.1k NOK +1.05m NOK
+163.6%
Net result
+1.25m NOK -422.6k NOK
-133.8%
Equity
11.88m NOK 10.75m NOK
-9.5%
Cash
937.0k NOK 157.0k NOK
-83.2%
Total assets
36.04m NOK 32.10m NOK
-10.9%

What improved

  • ↑

    Operating result improved

    Operating result +399.1k NOK → +1.05m NOK (op. margin 1.9% → 17.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.15m NOK → 52.2k NOK (6% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 20.89m NOK to 6.09m NOK (-70.8% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.25m NOK profit to a loss of 422.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 11.88m NOK → 10.75m NOK (equity ratio 33.0% → 33.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 937.0k NOK → 157.0k NOK (-83.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 17.65m NOK → 4.54m NOK (-74.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.62m NOK → 2.11m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact