Org.nr 914 886 732 2022 → 2023 Year-over-year analysis

ACTIVA KOMPETANSE AS: årsregnskap 2023 vs 2022

Grew 46% on revenue, returned to profit

approved 2024-02-10; registry 2024-02-14; journal 2024 306099

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACTIVA KOMPETANSE AS. Revenue 1.13m NOK → 1.65m NOK (+45.6%). Net result -32.2k NOK → +244.4k NOK. Equity 217.9k NOK → 462.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ACTIVA KOMPETANSE AS.

Scorecard

Revenue
1.13m NOK 1.65m NOK
+45.6%
Operating result
-27.2k NOK +314.1k NOK
+1253.7%
Net result
-32.2k NOK +244.4k NOK
+858.4%
Equity
217.9k NOK 462.3k NOK
+112.2%
Cash
267.2k NOK 198.8k NOK
-25.6%
Total assets
484.1k NOK 840.3k NOK
+73.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.13m NOK to 1.65m NOK (+45.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -27.2k NOK → +314.1k NOK (op. margin -2.4% → 19.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 32.2k NOK to a profit of 244.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 217.9k NOK → 462.3k NOK (equity ratio 45.0% → 55.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.92m NOK → 1.04m NOK (258% → 63% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 267.2k NOK → 198.8k NOK (-25.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 7 971 NOK → 35.6k NOK (+346.6% YoY). Calculated