Org.nr 996 324 524 2016 → 2017 Year-over-year analysis

ACTIVATE AS: årsregnskap 2017 vs 2016

Grew 11% on revenue, stronger earnings

approved 2018-06-04; registry 2018-06-15; journal 2018 483468

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACTIVATE AS. Revenue 7.10m NOK → 7.85m NOK (+10.5%). Net result +1 957 NOK → +88.3k NOK. Equity 204.2k NOK → 292.5k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACTIVATE AS.

Scorecard

Revenue
7.10m NOK 7.85m NOK
+10.5%
Net result
+1 957 NOK +88.3k NOK
+4414.1%
Equity
204.2k NOK 292.5k NOK
+43.3%
Cash
217.3k NOK 676.4k NOK
+211.3%
Total assets
3.58m NOK 3.41m NOK
-4.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.10m NOK to 7.85m NOK (+10.5% YoY). Calculated

  • ↑

    Net result improved

    Net result +1 957 NOK → +88.3k NOK (net margin 0.0% → 1.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 204.2k NOK → 292.5k NOK (equity ratio 5.7% → 8.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 217.3k NOK → 676.4k NOK (+211.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.71m NOK → 9.45m NOK (24% → 120% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.12m NOK → 4.80m NOK (+16.5% YoY). Calculated