Org.nr 996 324 524 2023 → 2024 Year-over-year analysis

ACTIVATE AS: årsregnskap 2024 vs 2023

Grew 5% on revenue, slipped into loss

approved 2025-06-30; registry 2025-07-28; journal 2025 706716

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ACTIVATE AS. Revenue 7.18m NOK → 7.56m NOK (+5.2%). Net result +365 NOK → -59.4k NOK. Equity 422.3k NOK → 362.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACTIVATE AS.

Scorecard

Revenue
7.18m NOK 7.56m NOK
+5.2%
Operating result
+30.5k NOK +28.1k NOK
-7.9%
Net result
+365 NOK -59.4k NOK
-16383.0%
Equity
422.3k NOK 362.9k NOK
-14.1%
Cash
881.9k NOK 627.5k NOK
-28.8%
Total assets
2.79m NOK 3.43m NOK
+23.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.18m NOK to 7.56m NOK (+5.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +30.5k NOK → +28.1k NOK (op. margin 0.4% → 0.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 365 NOK profit to a loss of 59.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 422.3k NOK → 362.9k NOK (equity ratio 15.2% → 10.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 881.9k NOK → 627.5k NOK (-28.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.27m NOK → 2.54m NOK (32% → 34% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.85m NOK → 3.95m NOK (+2.7% YoY). Calculated