ACTIVATOR AS: årsregnskap 2021 vs 2020
Weaker earnings, cash halved-plus
approved 2022-06-23; registry 2022-06-27; journal 2022 528722
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ACTIVATOR AS. Net result -3 047 NOK → -25.1k NOK. Equity 16.0k NOK → -9 037 NOK.
Pressures included: operating result weakened; net result weakened; equity eroded.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
0 NOK
n/m
—
Operating result
-3 047 NOK
-5 077 NOK
-66.6%
Net result
-3 047 NOK
-25.1k NOK
-722.6%
Equity
16.0k NOK
-9 037 NOK
-156.4%
Cash
411.4k NOK
-31.4k NOK
-107.6%
Total assets
20.4k NOK
-31 NOK
-100.2%
What deteriorated
-
↓
Operating result weakened
Operating result -3 047 NOK → -5 077 NOK. Calculated
-
↓
Net result weakened
Net result -3 047 NOK → -25.1k NOK. Calculated
-
↓
Equity eroded
Book equity 16.0k NOK → -9 037 NOK (equity ratio 78.6% → 29151.6%). Calculated
-
↓
Cash fell
Bank deposits 411.4k NOK → -31.4k NOK (-107.6% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 37395.82× → -3.49× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated