Org.nr 914 917 700 2019 → 2020 Year-over-year analysis

ACTIVE ADVENTURE TRAVEL AS: årsregnskap 2020 vs 2019

Shrank 91% on revenue, slipped into loss

approved 2021-04-08; registry 2022-07-21; journal 2022 747772

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACTIVE ADVENTURE TRAVEL AS. Revenue 1.43m NOK → 123.6k NOK (-91.4%). Net result +59.3k NOK → -51.5k NOK. Equity 180.0k NOK → 128.5k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
1.43m NOK 123.6k NOK
-91.4%
Operating result
+87.5k NOK -49.2k NOK
-156.3%
Net result
+59.3k NOK -51.5k NOK
-186.9%
Equity
180.0k NOK 128.5k NOK
-28.6%
Cash
491.5k NOK 382.8k NOK
-22.1%
Total assets
549.4k NOK 550.9k NOK
+0.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.43m NOK to 123.6k NOK (-91.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +87.5k NOK → -49.2k NOK (op. margin 6.1% → -39.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 59.3k NOK profit to a loss of 51.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 180.0k NOK → 128.5k NOK (equity ratio 32.8% → 23.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 491.5k NOK → 382.8k NOK (-22.1% YoY). Calculated