Org.nr 914 917 700 2022 → 2023 Year-over-year analysis

ACTIVE ADVENTURE TRAVEL AS: årsregnskap 2023 vs 2022

Shrank 34% on revenue, weaker earnings, cash halved-plus

registry 2024-05-23; journal 2024 432222

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACTIVE ADVENTURE TRAVEL AS. Revenue 991.0k NOK → 652.1k NOK (-34.2%). Net result -49.4k NOK → -133.5k NOK. Equity -80.3k NOK → -213.8k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACTIVE ADVENTURE TRAVEL AS.

Scorecard

Revenue
991.0k NOK 652.1k NOK
-34.2%
Operating result
-13.4k NOK -123.8k NOK
-825.9%
Net result
-49.4k NOK -133.5k NOK
-170.0%
Equity
-80.3k NOK -213.8k NOK
-166.2%
Cash
355.4k NOK 3 743 NOK
-98.9%
Total assets
458.8k NOK 345.8k NOK
-24.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 991.0k NOK to 652.1k NOK (-34.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -13.4k NOK → -123.8k NOK (op. margin -1.3% → -19.0%). Calculated

  • ↓

    Net result weakened

    Net result -49.4k NOK → -133.5k NOK (net margin -5.0% → -20.5%). Calculated

  • ↓

    Equity eroded

    Book equity -80.3k NOK → -213.8k NOK (equity ratio -17.5% → -61.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 355.4k NOK → 3 743 NOK (-98.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -61.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2 715 NOK → 0 NOK. Reported fact