Org.nr 919 269 057 2019 → 2020 Year-over-year analysis

ACTIVE AS: årsregnskap 2020 vs 2019

Grew 23% on revenue

approved 2021-06-04; registry 2021-07-08; journal 2021 462493

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACTIVE AS. Revenue 409.6k NOK → 502.0k NOK (+22.6%). Net result +216.6k NOK → +245.3k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ACTIVE AS.

Scorecard

Revenue
409.6k NOK 502.0k NOK
+22.6%
Operating result
+321.1k NOK +248.5k NOK
-22.6%
Net result
+216.6k NOK +245.3k NOK
+13.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 409.6k NOK to 502.0k NOK (+22.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +216.6k NOK → +245.3k NOK (net margin 52.9% → 48.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +321.1k NOK → +248.5k NOK (op. margin 78.4% → 49.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 75.3k NOK → 6.15m NOK (18% → 1226% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.30m NOK → 1.53m NOK. Reported fact