Org.nr 996 553 248 2021 → 2022 Year-over-year analysis

ACTIVE AUTO AS: årsregnskap 2022 vs 2021

Grew 34% on revenue, stronger earnings

approved 2023-08-04; registry 2023-08-19; journal 2023 701176

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACTIVE AUTO AS. Revenue 9.41m NOK → 12.56m NOK (+33.5%). Net result +246.0k NOK → +665.3k NOK. Equity 1.53m NOK → 2.19m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACTIVE AUTO AS.

Scorecard

Revenue
9.41m NOK 12.56m NOK
+33.5%
Operating result
+246.1k NOK +665.3k NOK
+170.3%
Net result
+246.0k NOK +665.3k NOK
+170.4%
Equity
1.53m NOK 2.19m NOK
+43.5%
Cash
163.0k NOK 455.8k NOK
+179.6%
Total assets
2.58m NOK 3.11m NOK
+20.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.41m NOK to 12.56m NOK (+33.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +246.1k NOK → +665.3k NOK (op. margin 2.6% → 5.3%). Calculated

  • ↑

    Net result improved

    Net result +246.0k NOK → +665.3k NOK (net margin 2.6% → 5.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.53m NOK → 2.19m NOK (equity ratio 59.2% → 70.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 163.0k NOK → 455.8k NOK (+179.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 476.7k NOK → 483.7k NOK (5% → 4% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 8.11m NOK → 10.81m NOK (+33.3% YoY). Calculated