Org.nr 995 767 813 2019 → 2020 Year-over-year analysis

ACTIVE BRANDS AS: årsregnskap 2020 vs 2019

Grew 77025% on revenue, slipped into loss

approved 2021-04-28; registry 2021-12-02; journal 2021 900943

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACTIVE BRANDS AS. Revenue 1.09m NOK → 840.87m NOK (+77025.5%). Net result +69.29m NOK → -161.0k NOK. Equity 470.8k NOK → 459.49m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; fell into a net loss.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ACTIVE BRANDS AS.

Scorecard

Revenue
1.09m NOK 840.87m NOK
+77025.5%
Operating result
+97.15m NOK +8.37m NOK
-91.4%
Net result
+69.29m NOK -161.0k NOK
-100.2%
Equity
470.8k NOK 459.49m NOK
+97501.2%
Cash
20.47m NOK 79.68m NOK
+289.3%
Total assets
830.16m NOK 745.37m NOK
-10.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.09m NOK to 840.87m NOK (+77025.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 470.8k NOK → 459.49m NOK (equity ratio 0.1% → 61.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 20.47m NOK → 79.68m NOK (+289.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.11bn NOK → 94.59m NOK (285228% → 11% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +97.15m NOK → +8.37m NOK (op. margin 8910.7% → 1.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 69.29m NOK profit to a loss of 161.0k NOK. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 674.7k NOK → 528.76m NOK (+78275.0% YoY). Calculated