ACTIVE BRANDS AS: årsregnskap 2025 vs 2024
Weaker earnings, fresh owner capital
approved 2026-05-18; registry 2026-06-22; journal 2026 459835
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ACTIVE BRANDS AS. Revenue 1.10bn NOK → 1.11bn NOK (+1.4%). Net result -49.55m NOK → -60.52m NOK. Equity 734.2k NOK → 655.08m NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.
Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACTIVE BRANDS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.10bn NOK to 1.11bn NOK (+1.4% YoY). Calculated
-
↑
Operating result improved
Operating result -5.08m NOK → +10.35m NOK (op. margin -0.5% → 0.9%). Calculated
-
↑
Equity strengthened
Book equity 734.2k NOK → 655.08m NOK (equity ratio 61.0% → 65.3%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.00× → 2382.22×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 894.6k NOK → 894.55m NOK (+893.66m NOK). Reported fact
What deteriorated
-
↓
Net result weakened
Net result -49.55m NOK → -60.52m NOK (net margin -4.5% → -5.4%). Calculated
-
↓
Cash fell
Bank deposits 208.54m NOK → 154.11m NOK (-26.1% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 131.2k NOK → 153.2k NOK (0% → 0% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 696.69m NOK → 666.66m NOK (-4.3% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 131 → 144. Reported fact