Org.nr 990 727 791 2009 → 2010 Year-over-year analysis

ACTIVE BRANDS BUTIKKDRIFT AS: årsregnskap 2010 vs 2009

Shrank 8% on revenue

approved 2011-03-24; registry 2011-05-03; journal 2011 353352

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ACTIVE BRANDS BUTIKKDRIFT AS. Revenue 10.03m NOK → 9.22m NOK (-8.2%).

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ACTIVE BRANDS BUTIKKDRIFT AS.

Scorecard

Revenue
10.03m NOK 9.22m NOK
-8.2%
Operating result
-1.13m NOK -1.62m NOK
-42.9%
Total assets
9.02m NOK 3.80m NOK
-57.8%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.73m NOK → 2.44m NOK (27% → 26% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.03m NOK to 9.22m NOK (-8.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -1.13m NOK → -1.62m NOK (op. margin -11.3% → -17.5%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.06m NOK → 4.25m NOK (-16.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 532.2k NOK → 1 501 NOK. Reported fact