Org.nr 985 495 440 2024 → 2025 Year-over-year analysis

ACTIVE BUSINESS SOLUTIONS AS: årsregnskap 2025 vs 2024

Grew 17% on revenue, fresh owner capital

approved 2026-07-07; registry 2026-08-04; journal 2026 686606

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ACTIVE BUSINESS SOLUTIONS AS. Revenue 33.53m NOK → 39.25m NOK (+17.1%). Net result +4.33m NOK → +4.72m NOK. Equity 5.28m NOK → 5.68m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ACTIVE BUSINESS SOLUTIONS AS.

Scorecard

Revenue
33.53m NOK 39.25m NOK
+17.1%
Operating result
+5.37m NOK +6.42m NOK
+19.5%
Net result
+4.33m NOK +4.72m NOK
+9.2%
Equity
5.28m NOK 5.68m NOK
+7.5%
Cash
7.91m NOK 6.63m NOK
-16.1%
Total assets
14.85m NOK 13.88m NOK
-6.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 33.53m NOK to 39.25m NOK (+17.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +5.37m NOK → +6.42m NOK (op. margin 16.0% → 16.3%). Calculated

  • ↑

    Net result improved

    Net result +4.33m NOK → +4.72m NOK (net margin 12.9% → 12.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 5.28m NOK → 5.68m NOK (equity ratio 35.6% → 40.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 13.90m NOK → 13.11m NOK (41% → 33% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 7.91m NOK → 6.63m NOK (-16.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 10.15m NOK → 14.94m NOK (+47.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 579.1k NOK → 607.2k NOK. Reported fact