ACTIVE DEAL INTERNATIONAL AS: årsregnskap 2003 vs 2002
Grew 41% on revenue
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for ACTIVE DEAL INTERNATIONAL AS. Revenue 21.8k NOK → 30.8k NOK (+41.3%). Net result +17.8k NOK → +27.7k NOK. Equity 70.5k NOK → 42.9k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
21.8k NOK
30.8k NOK
+41.3%
Operating result
+17.8k NOK
+27.6k NOK
+55.0%
Net result
+17.8k NOK
+27.7k NOK
+55.1%
Equity
70.5k NOK
42.9k NOK
-39.2%
Total assets
6 885 NOK
282 NOK
-95.9%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 21.8k NOK to 30.8k NOK (+41.3% YoY). Calculated
-
↑
Operating result improved
Operating result +17.8k NOK → +27.6k NOK (op. margin 81.8% → 89.7%). Calculated
-
↑
Net result improved
Net result +17.8k NOK → +27.7k NOK (net margin 81.8% → 89.8%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 70.5k NOK → 42.9k NOK (equity ratio 1024.5% → 15203.5%). Calculated