Org.nr 976 296 648 2016 → 2017 Year-over-year analysis

ACTIVE DEAL INTERNATIONAL AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue, slipped into loss, cash halved-plus

approved 2018-04-04; registry 2018-05-26; journal 2018 362140

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACTIVE DEAL INTERNATIONAL AS. Revenue 251.0k NOK → 251 NOK (-99.9%). Net result +104.4k NOK → -436.8k NOK. Equity 86.0k NOK → -350.8k NOK.

Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACTIVE DEAL INTERNATIONAL AS.

Scorecard

Revenue
251.0k NOK 251 NOK
-99.9%
Net result
+104.4k NOK -436.8k NOK
-518.4%
Equity
86.0k NOK -350.8k NOK
-507.8%
Cash
270.4k NOK 15.8k NOK
-94.1%
Total assets
12.35m NOK 29.49m NOK
+138.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 251.0k NOK to 251 NOK (-99.9% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 104.4k NOK profit to a loss of 436.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 86.0k NOK → -350.8k NOK (equity ratio 0.7% → -1.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 270.4k NOK → 15.8k NOK (-94.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 12.06m NOK → 29.47m NOK. Reported fact